Â鶹app

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.20.2
Stock-Based Compensation (Tables)
 9 Months Ended
Sep. 30, 2020
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

ÌýÌýÌýÌý

2020

ÌýÌýÌýÌý

2019

ÌýÌýÌýÌý

2020

ÌýÌýÌýÌý

2019

Ìý

​

​

amountsÌýinÌýmillions

​

Cost of services:

​

​

​

​

​

​

​

​

​

​

Programming and content

​

$

9

Ìý

8

Ìý

24

Ìý

22

​

Customer service and billing

​

Ìý

1

Ìý

1

Ìý

4

Ìý

3

​

Other

​

Ìý

1

Ìý

1

Ìý

4

Ìý

4

​

Other operating expense

​

Ìý

11

Ìý

15

Ìý

31

Ìý

37

​

Selling, general and administrative

​

Ìý

46

Ìý

51

Ìý

117

Ìý

151

​

​

​

$

68

Ìý

76

Ìý

180

Ìý

217

​
Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Nine Months Ended

​

​

September 30, 2020

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

Series C Â鶹app SiriusXM common stock, Â鶹app employees (1)

51

​

$

10.52

​

SeriesÌýC Â鶹app SiriusXM common stock, Â鶹app CEO (2)

388

​

$

8.72

​

SeriesÌýC Â鶹app Formula One common stock, Â鶹app employees (1)

45

​

$

12.38

​

SeriesÌýC Â鶹app Formula One common stock, Â鶹app CEO (2)

246

​

$

7.55

​

SeriesÌýC Â鶹app Formula One common stock, Formula 1 employees (3)

1,435

​

$

7.55

​

Series C Â鶹app Braves common stock, Â鶹app employees (1)

27

​

$

5.71

​

SeriesÌýC Â鶹app Braves common stock, Â鶹app CEO (2)

137

​

$

4.67

​
(1) Grants vest between three and four years.
(2) Grants cliff vest on December 31, 2020. Grants were made in connection with the CEO’s employment agreement.
(3) Grants vest monthly over one year.
Â鶹app SiriusXM Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹app Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹app

​

​

​

remaining

​

value

​

Â鶹app

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2020

Ìý

22

​

$

22.62

​

​

​

​

​

​

​

9,817

​

$

33.90

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

439

​

$

39.29

​

​

​

​

​

​

​

Exercised

Ìý

(17)

​

$

20.33

​

​

​

​

​

​

​

(121)

​

$

28.50

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2020

Ìý

5

​

$

31.00

Ìý

0.2

years

​

$

—

​

10,135

​

$

34.20

​

3.0

years

​

$

22

​

Exercisable at September 30, 2020

Ìý

5

​

$

31.00

Ìý

0.2

years

​

$

—

​

7,985

​

$

32.24

Ìý

2.4

years

​

$

21

​
Braves Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹app Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹app

​

​

​

remaining

​

value

​

Â鶹app

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2020

Ìý

2

​

$

11.89

​

​

​

​

​

​

​

1,267

​

$

21.82

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

164

​

$

20.06

​

​

​

​

​

​

​

Exercised

Ìý

—

​

$

—

​

​

​

​

​

​

​

(11)

​

$

16.24

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2020

Ìý

2

​

$

11.89

Ìý

1.7

years

​

$

—

​

1,420

​

$

21.66

​

3.9

years

​

$

3

​

Exercisable at September 30, 2020

Ìý

2

​

$

11.89

Ìý

1.7

years

​

$

—

​

817

​

$

18.84

Ìý

2.3

years

​

$

2

​
Formula One Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹app Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹app

​

​

​

remaining

​

value

​

Â鶹app

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2020

Ìý

1

​

$

12.63

​

​

​

​

​

​

​

8,284

​

$

31.16

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

1,726

​

$

28.85

​

​

​

​

​

​

​

Exercised

Ìý

—

​

$

—

​

​

​

​

​

​

​

(360)

​

$

30.38

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2020

Ìý

1

​

$

12.63

Ìý

2.2

years

​

$

—

​

9,650

​

$

30.78

​

4.5

years

​

$

59

​

Exercisable at September 30, 2020

Ìý

1

​

$

12.63

Ìý

2.2

years

​

$

—

​

7,405

​

$

30.03

Ìý

4.1

years

​

$

46

​