Â鶹app

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.21.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2021
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

Ìý

​

​

amountsÌýinÌýmillions

​

Cost of Sirius XM Holdings services:

​

​

​

​

​

​

​

​

​

​

Programming and content

​

$

8

Ìý

9

Ìý

24

Ìý

24

​

Customer service and billing

​

Ìý

2

Ìý

1

Ìý

5

Ìý

4

​

Other

​

Ìý

1

Ìý

1

Ìý

4

Ìý

4

​

Other operating expense

​

Ìý

9

Ìý

11

Ìý

26

Ìý

31

​

Selling, general and administrative

​

Ìý

45

Ìý

46

Ìý

129

Ìý

117

​

​

​

$

65

Ìý

68

Ìý

188

Ìý

180

​

Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Nine Months Ended

​

​

September 30, 2021

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

Series C Â鶹app SiriusXM common stock, Â鶹app employees and directors (1)

33

​

$

13.73

​

SeriesÌýC Â鶹app SiriusXM common stock, Â鶹app CEO (2)

257

​

$

13.73

​

SeriesÌýC Â鶹app Formula One common stock, Â鶹app employees and directors (1)

30

​

$

15.96

​

SeriesÌýC Â鶹app Formula One common stock, Formula 1 employees (3)

718

​

$

15.96

​

Series C Â鶹app Braves common stock, Â鶹app employees and directors (1)

16

​

$

10.07

​

(1) Grants mainly vest between two and three years.
(2) Grant cliff vests on December 31, 2021. Grant was made in connection with the CEO’s employment agreement.
(3) Grants vest in equal quarterly installments over 2021.
Â鶹app SiriusXM Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹app Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹app

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2021

Ìý

10,870

​

$

34.96

​

​

​

​

​

​

​

Granted

Ìý

290

​

$

45.34

​

​

​

​

​

​

​

Exercised

Ìý

(427)

​

$

31.77

​

​

​

​

​

​

​

Forfeited/Cancelled

​

(1)

​

$

42.62

​

​

​

​

​

​

​

Outstanding at September 30, 2021

Ìý

10,732

​

$

35.36

​

2.6

years

​

$

130

​

Exercisable at September 30, 2021

Ìý

8,298

​

$

32.67

Ìý

1.6

years

​

$

123

​

Braves Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹app Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹app

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2021

Ìý

3,475

​

$

24.81

​

​

​

​

​

​

​

Granted

Ìý

16

​

$

31.24

​

​

​

​

​

​

​

Exercised

Ìý

(36)

​

$

18.30

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2021

Ìý

3,455

​

$

24.91

​

4.9

years

​

$

7

​

Exercisable at September 30, 2021

Ìý

980

​

$

19.05

Ìý

1.9

years

​

$

7

​

Formula One Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹app Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹app

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2021

Ìý

10,391

​

$

31.78

​

​

​

​

​

​

​

Granted

Ìý

748

​

$

45.88

​

​

​

​

​

​

​

Exercised

Ìý

(338)

​

$

30.54

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at September 30, 2021

Ìý

10,801

​

$

32.80

​

4.0

years

​

$

201

​

Exercisable at September 30, 2021

Ìý

9,008

​

$

30.68

Ìý

3.6

years

​

$

187

​