Â鶹app

Quarterly report pursuant to Section 13 or 15(d)

Financial Information for Tracking Stock Groups - Balance Sheet (Details)

v3.22.1
Financial Information for Tracking Stock Groups - Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2022
Dec. 31, 2021
Current assets: Ìý Ìý
Cash and cash equivalents $ 3,286 $ 2,814
Trade and other receivables, net 841 828
Other current assets 1,043 1,170
Total current assets 5,170 4,812
Investments in affiliates, accounted for using the equity method 947 945
Property and equipment, at cost 4,055 4,027
Accumulated depreciation (2,054) (2,017)
Property and equipment, net 2,001 2,010
Goodwill 19,272 19,248
FCC licenses 8,600 8,600
Other 1,366 1,385
Intangible assets not subject to amortization 29,238 29,233
Intangible assets subject to amortization, net 4,680 4,797
Other assets 2,483 2,554
Total assets 44,519 44,351
Current liabilities: Ìý Ìý
Accounts payable and accrued liabilities 1,512 1,832
Current portion of debt 2,584 2,891
Deferred revenue 2,143 1,790
Other current liabilities 123 97
Total current liabilities 6,362 6,610
Long-term debt 16,467 15,699
Deferred income tax liabilities 2,230 2,218
Other liabilities 932 987
Total liabilities 25,991 25,514
Redeemable noncontrolling interests in equity of subsidiary 575 575
Stockholders' equity: Ìý Ìý
Total stockholders' equity 14,663 14,672
Noncontrolling interests in equity of subsidiaries 3,290 3,590
Total liabilities and equity 44,519 44,351
Consolidation Eliminations Ìý Ìý
Current assets: Ìý Ìý
Intergroup interests (588) Ìý
Other assets (45) Ìý
Total assets (633) Ìý
Current liabilities: Ìý Ìý
Deferred income tax liabilities (45) Ìý
Redeemable intergroup interests (588) Ìý
Total liabilities (633) Ìý
Stockholders' equity: Ìý Ìý
Total liabilities and equity (633) Ìý
Â鶹app SiriusXM Group Ìý Ìý
Current assets: Ìý Ìý
Cash and cash equivalents 710 Ìý
Trade and other receivables, net 650 Ìý
Other current assets 789 Ìý
Total current assets 2,149 Ìý
Intergroup interests 399 Ìý
Investments in affiliates, accounted for using the equity method 806 805
Property and equipment, at cost 2,840 Ìý
Accumulated depreciation (1,722) Ìý
Property and equipment, net 1,118 Ìý
Goodwill 15,140 Ìý
FCC licenses 8,600 Ìý
Other 1,242 Ìý
Intangible assets not subject to amortization 24,982 Ìý
Intangible assets subject to amortization, net 1,236 Ìý
Other assets 946 Ìý
Total assets 31,636 Ìý
Current liabilities: Ìý Ìý
Intergroup payable (receivable) 28 Ìý
Accounts payable and accrued liabilities 1,229 Ìý
Current portion of debt 1,669 Ìý
Deferred revenue 1,451 Ìý
Other current liabilities 82 Ìý
Total current liabilities 4,459 Ìý
Long-term debt 13,012 Ìý
Deferred income tax liabilities 2,221 Ìý
Other liabilities 587 Ìý
Total liabilities 20,279 Ìý
Stockholders' equity: Ìý Ìý
Total stockholders' equity 8,092 Ìý
Noncontrolling interests in equity of subsidiaries 3,265 Ìý
Total liabilities and equity 31,636 Ìý
Â鶹app SiriusXM Group | Consolidation Eliminations Ìý Ìý
Current assets: Ìý Ìý
Investments in affiliates, accounted for using the equity method (318) Ìý
Total assets (16,007) Ìý
Braves Group Ìý Ìý
Current assets: Ìý Ìý
Cash and cash equivalents 311 Ìý
Trade and other receivables, net 43 Ìý
Other current assets 45 Ìý
Total current assets 399 Ìý
Investments in affiliates, accounted for using the equity method 114 110
Property and equipment, at cost 998 Ìý
Accumulated depreciation (240) Ìý
Property and equipment, net 758 Ìý
Goodwill 176 Ìý
Other 124 Ìý
Intangible assets not subject to amortization 300 Ìý
Intangible assets subject to amortization, net 24 Ìý
Other assets 68 Ìý
Total assets 1,663 Ìý
Current liabilities: Ìý Ìý
Intergroup payable (receivable) (23) Ìý
Accounts payable and accrued liabilities 58 Ìý
Current portion of debt 156 Ìý
Deferred revenue 166 Ìý
Other current liabilities 4 Ìý
Total current liabilities 361 Ìý
Long-term debt 519 Ìý
Deferred income tax liabilities 54 Ìý
Redeemable intergroup interests 256 Ìý
Other liabilities 183 Ìý
Total liabilities 1,373 Ìý
Stockholders' equity: Ìý Ìý
Total stockholders' equity 290 Ìý
Total liabilities and equity 1,663 Ìý
Formula One Group Ìý Ìý
Current assets: Ìý Ìý
Cash and cash equivalents 2,265 Ìý
Trade and other receivables, net 148 Ìý
Other current assets 209 Ìý
Total current assets 2,622 Ìý
Intergroup interests 189 Ìý
Investments in affiliates, accounted for using the equity method 27 $ 30
Property and equipment, at cost 217 Ìý
Accumulated depreciation (92) Ìý
Property and equipment, net 125 Ìý
Goodwill 3,956 Ìý
Intangible assets not subject to amortization 3,956 Ìý
Intangible assets subject to amortization, net 3,420 Ìý
Other assets 1,514 Ìý
Total assets 11,853 Ìý
Current liabilities: Ìý Ìý
Intergroup payable (receivable) (5) Ìý
Accounts payable and accrued liabilities 225 Ìý
Current portion of debt 759 Ìý
Deferred revenue 526 Ìý
Other current liabilities 37 Ìý
Total current liabilities 1,542 Ìý
Long-term debt 2,936 Ìý
Redeemable intergroup interests 332 Ìý
Other liabilities 162 Ìý
Total liabilities 4,972 Ìý
Redeemable noncontrolling interests in equity of subsidiary 575 Ìý
Stockholders' equity: Ìý Ìý
Total stockholders' equity 6,281 Ìý
Noncontrolling interests in equity of subsidiaries 25 Ìý
Total liabilities and equity $ 11,853 Ìý