Â鶹app

Quarterly report pursuant to Section 13 or 15(d)

Financial Information for Tracking Stock Groups - Balance Sheet (Details)

v3.22.2.2
Financial Information for Tracking Stock Groups - Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2022
Dec. 31, 2021
Current assets: Ìý Ìý
Cash and cash equivalents $ 2,542 $ 2,814
Trade and other receivables, net 826 828
Other current assets 602 1,170
Total current assets 3,970 4,812
Investments in affiliates, accounted for using the equity method 1,028 945
Property and equipment, at cost 4,329 4,027
Accumulated depreciation (2,147) (2,017)
Property and equipment, net 2,182 2,010
Goodwill 19,341 19,248
FCC licenses 8,600 8,600
Other 1,366 1,385
Intangible assets not subject to amortization 29,307 29,233
Intangible assets subject to amortization, net 4,406 4,797
Other assets 2,342 2,554
Total assets 43,235 44,351
Current liabilities: Ìý Ìý
Accounts payable and accrued liabilities 1,640 1,832
Current portion of debt 499 2,891
Deferred revenue 1,930 1,790
Other current liabilities 95 97
Total current liabilities 4,164 6,610
Long-term debt 17,066 15,699
Deferred income tax liabilities 2,093 2,218
Other liabilities 868 987
Total liabilities 24,191 25,514
Redeemable noncontrolling interests in equity of subsidiary 578 575
Stockholders' equity: Ìý Ìý
Total stockholders' equity 15,334 14,672
Noncontrolling interests in equity of subsidiaries 3,132 3,590
Total liabilities and equity 43,235 44,351
Consolidation Eliminations Ìý Ìý
Current assets: Ìý Ìý
Intergroup interests (457) Ìý
Other assets (2) Ìý
Total assets (459) Ìý
Current liabilities: Ìý Ìý
Deferred income tax liabilities (2) Ìý
Redeemable intergroup interests (457) Ìý
Total liabilities (459) Ìý
Stockholders' equity: Ìý Ìý
Total liabilities and equity (459) Ìý
Â鶹app SiriusXM Group Ìý Ìý
Current assets: Ìý Ìý
Cash and cash equivalents 264 Ìý
Trade and other receivables, net 658 Ìý
Other current assets 325 Ìý
Total current assets 1,247 Ìý
Intergroup interests 270 Ìý
Investments in affiliates, accounted for using the equity method 885 805
Property and equipment, at cost 2,863 Ìý
Accumulated depreciation (1,779) Ìý
Property and equipment, net 1,084 Ìý
Goodwill 15,209 Ìý
FCC licenses 8,600 Ìý
Other 1,242 Ìý
Intangible assets not subject to amortization 25,051 Ìý
Intangible assets subject to amortization, net 1,132 Ìý
Other assets 760 Ìý
Total assets 30,429 Ìý
Current liabilities: Ìý Ìý
Intergroup payable (receivable) 4 Ìý
Accounts payable and accrued liabilities 1,315 Ìý
Current portion of debt 381 Ìý
Deferred revenue 1,381 Ìý
Other current liabilities 65 Ìý
Total current liabilities 3,146 Ìý
Long-term debt 13,133 Ìý
Deferred income tax liabilities 2,042 Ìý
Other liabilities 544 Ìý
Total liabilities 18,865 Ìý
Stockholders' equity: Ìý Ìý
Total stockholders' equity 8,457 Ìý
Noncontrolling interests in equity of subsidiaries 3,107 Ìý
Total liabilities and equity 30,429 Ìý
Â鶹app SiriusXM Group | Consolidation Eliminations Ìý Ìý
Current assets: Ìý Ìý
Investments in affiliates, accounted for using the equity method (356) Ìý
Total assets (15,787) Ìý
Braves Group Ìý Ìý
Current assets: Ìý Ìý
Cash and cash equivalents 159 Ìý
Trade and other receivables, net 65 Ìý
Other current assets 81 Ìý
Total current assets 305 Ìý
Investments in affiliates, accounted for using the equity method 114 110
Property and equipment, at cost 999 Ìý
Accumulated depreciation (265) Ìý
Property and equipment, net 734 Ìý
Goodwill 176 Ìý
Other 124 Ìý
Intangible assets not subject to amortization 300 Ìý
Intangible assets subject to amortization, net 25 Ìý
Other assets 56 Ìý
Total assets 1,534 Ìý
Current liabilities: Ìý Ìý
Intergroup payable (receivable) (7) Ìý
Accounts payable and accrued liabilities 58 Ìý
Current portion of debt 75 Ìý
Deferred revenue 78 Ìý
Other current liabilities 4 Ìý
Total current liabilities 208 Ìý
Long-term debt 523 Ìý
Deferred income tax liabilities 53 Ìý
Redeemable intergroup interests 238 Ìý
Other liabilities 173 Ìý
Total liabilities 1,195 Ìý
Stockholders' equity: Ìý Ìý
Total stockholders' equity 339 Ìý
Total liabilities and equity 1,534 Ìý
Formula One Group Ìý Ìý
Current assets: Ìý Ìý
Cash and cash equivalents 2,119 Ìý
Trade and other receivables, net 103 Ìý
Other current assets 196 Ìý
Total current assets 2,418 Ìý
Intergroup interests 187 Ìý
Investments in affiliates, accounted for using the equity method 29 $ 30
Property and equipment, at cost 467 Ìý
Accumulated depreciation (103) Ìý
Property and equipment, net 364 Ìý
Goodwill 3,956 Ìý
Intangible assets not subject to amortization 3,956 Ìý
Intangible assets subject to amortization, net 3,249 Ìý
Other assets 1,528 Ìý
Total assets 11,731 Ìý
Current liabilities: Ìý Ìý
Intergroup payable (receivable) 3 Ìý
Accounts payable and accrued liabilities 267 Ìý
Current portion of debt 43 Ìý
Deferred revenue 471 Ìý
Other current liabilities 26 Ìý
Total current liabilities 810 Ìý
Long-term debt 3,410 Ìý
Redeemable intergroup interests 219 Ìý
Other liabilities 151 Ìý
Total liabilities 4,590 Ìý
Redeemable noncontrolling interests in equity of subsidiary 578 Ìý
Stockholders' equity: Ìý Ìý
Total stockholders' equity 6,538 Ìý
Noncontrolling interests in equity of subsidiaries 25 Ìý
Total liabilities and equity $ 11,731 Ìý