Â鶹app

Quarterly report pursuant to Section 13 or 15(d)

Information About Â鶹app's Operating Segments

v3.23.2
Information About Â鶹app's Operating Segments
6 Months Ended
Jun. 30, 2023
Information About Â鶹app's Operating Segments Ìý
Information About Â鶹app's Operating Segments

(9)ÌýÌýÌýInformation About Â鶹app's Operating Segments

The Company, through its ownership interests in subsidiaries and other companies, is primarily engaged in the media, communications and entertainment industries. The Company identifies its reportable segments as (A)Ìýthose consolidated subsidiaries that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA (as defined below) or total assets and (B)Ìýthose equity method affiliates whose share of earnings represent 10% or more of the Company's annual pre-tax earnings.

Â鶹app’s chief operating decision maker evaluates performance and makes decisions about allocating resources to the Company’s reportable segments based on financial measures such as revenue and Adjusted OIBDA (as defined below). In addition, the Company reviews nonfinancial measures such as subscriber growth, churn and penetration.

For the six months ended June 30, 2023, the Company has identified the following subsidiaries as its reportable segments:

â— Sirius XM Holdings is a consolidated subsidiary that operates two complementary audio entertainment businesses, SiriusXM and Pandora and Off-platform. SiriusXM features music, sports, entertainment, comedy, talk, news, traffic and weather channels and other content, as well as podcasts and infotainment
services, in the United States on a subscription fee basis. SiriusXM’s packages include live, curated and certain exclusive and on demand programming. The SiriusXM service is distributed through its two proprietary satellite radio systems and streamed via applications for mobile devices, home devices and other consumer electronic equipment. SiriusXM also provides connected vehicle services and a suite of in-vehicle data services. Pandora and Off-platform operates a music and podcast streaming discovery platform.Ìý Pandora is available as an ad-supported radio service, a radio subscription service, called Pandora Plus, and an on-demand subscription service, called Pandora Premium. Pandora also sells advertising on other audio platforms in widely distributed podcasts, which are considered to be off-platform services.
â— Formula 1 is a global motorsports business that holds exclusive commercial rights with respect to the World Championship, an annual, approximately nine-month long, motor race-based competition in which teams compete for the Constructors' Championship and drivers compete for the Drivers' Championship. The World Championship takes place on various circuits with a varying number of events taking place in different countries around the world each season.ÌýFormula 1 is responsible for the commercial exploitation and development of the World Championship as well as various aspects of its management and administration.Ìý

The Company's segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, differing revenue sources and marketing strategies. The significant accounting policies of the segments are the same as those described in the Company's summary of significant policies in the Company's annual financial statements filed on Form 10-K.

Performance Measures

The following table disaggregates revenue by segment and by source:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

​

June 30,

​

June 30,

​

​

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

Ìý

​

​

amountsÌýinÌýmillions

​

Â鶹app SiriusXM Group

​

​

​

Ìý

​

Ìý

​

Ìý

​

​

Sirius XM Holdings:

​

​

​

​

​

​

​

​

​

​

Subscriber

​

$

1,726

​

1,719

​

3,417

Ìý

3,432

​

Advertising

​

Ìý

444

​

452

​

819

Ìý

835

​

Equipment

​

​

47

​

45

​

93

​

98

​

Other

​

​

33

​

38

​

65

​

75

​

Total Â鶹app SiriusXM Group

​

​

2,250

​

2,254

​

4,394

​

4,440

​

Braves Group

​

Ìý

​

Ìý

​

Ìý

​

Ìý

​

​

Corporate and other:

​

Ìý

​

Ìý

​

Ìý

​

Ìý

​

​

Baseball

​

Ìý

254

Ìý

247

Ìý

272

Ìý

258

​

Mixed-Use Development

​

Ìý

16

Ìý

13

Ìý

29

Ìý

25

​

Total Braves Group

​

​

270

​

260

​

301

​

283

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

Formula 1:

​

​

​

​

​

​

​

​

​

​

Primary

​

​

618

​

628

​

932

​

915

​

Other

​

​

106

​

116

​

173

​

189

​

Total Formula One Group

​

​

724

​

744

​

1,105

​

1,104

​

Consolidated Â鶹app

​

$

3,244

​

3,258

Ìý

5,800

Ìý

5,827

​

​

Our subsidiaries’ customers generally pay for services in advance of the performance obligation and therefore these prepayments are recorded as deferred revenue. The deferred revenue is recognized as revenue in our unaudited condensed consolidated statement of operations as the services are provided. Changes in the contract liability balance for Sirius XM Holdings during the six months ended June 30, 2023 were not materially impacted by other factors. The opening and closing balances for our deferred revenue related to Formula 1 and Braves Holdings for the six months ended June 30, 2023 were approximately $466 million and $883 million, respectively. The primary cause for the increase related to the receipt of cash from our customers in advance of satisfying our performance obligations.

Significant portions of the transaction prices for Formula 1 and Braves Holdings are related to undelivered performance obligations that are under contractual arrangements that extend beyond one year. The Company anticipates recognizing revenue from the delivery of such performance obligations of approximately $1,484 million for the remainder of 2023, $2,433 million in 2024, $2,170 million in 2025, $5,298 million in 2026 through 2030, and $1,394 million thereafter. We have not included any amounts in the undelivered performance obligations amounts for Formula 1 and Braves Holdings for those performance obligations that relate to a contract with an original expected duration of one year or less. Ìý

For segment reporting purposes, the Company defines Adjusted OIBDA as revenue less operating expenses, and selling, general and administrative expenses excluding all stock-based compensation, separately reported litigation settlements and restructuring and impairment charges. The Company believes this measure is an important indicator of the operational strength and performance of its businesses, by identifying those items that are not directly a reflection of each

business’ performance or indicative of ongoing business trends. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. The Company generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

Adjusted OIBDA is summarized as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

​

June 30,

​

June 30,

​

​

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

Ìý

​

​

amountsÌýinÌýmillions

​

Â鶹app SiriusXM Group

​

​

​

​

​

​

​

​

​

​

Sirius XM Holdings

​

$

702

Ìý

679

Ìý

1,327

Ìý

1,369

​

Corporate and other

​

Ìý

(8)

Ìý

(4)

Ìý

(19)

Ìý

(9)

​

Total Â鶹app SiriusXM Group

​

Ìý

694

Ìý

675

Ìý

1,308

Ìý

1,360

​

Braves Group

​

​

​

​

​

​

​

​

​

​

Corporate and other

​

Ìý

42

Ìý

55

Ìý

11

Ìý

36

​

Total Braves Group

​

Ìý

42

Ìý

55

Ìý

11

Ìý

36

​

Formula One Group

​

Ìý

​

​

​

​

​

Ìý

​

​

Formula 1

​

Ìý

155

Ìý

154

Ìý

272

Ìý

276

​

Corporate and other

​

​

(14)

​

(8)

​

(26)

​

(18)

​

Total Formula One Group

​

​

141

​

146

​

246

​

258

​

Consolidated Â鶹app

​

$

877

Ìý

876

Ìý

1,565

Ìý

1,654

​

​

Other Information

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2023

​

​

ÌýÌýÌýÌý

Total

ÌýÌýÌýÌý

Investments

ÌýÌýÌýÌý

Capital

Ìý

​

​

assets

​

inÌýaffiliates

​

expenditures

​

​

​

amountsÌýinÌýmillions

​

Â鶹app SiriusXM Group

​

​

​

​

​

​

​

​

Sirius XM Holdings

​

$

29,533

Ìý

708

Ìý

334

​

Corporate and other

​

​

692

​

252

​

—

​

Total Â鶹app SiriusXM Group

​

​

30,225

​

960

​

334

​

Braves Group

​

​

​

​

​

​

​

​

Corporate and other

​

​

1,500

​

99

​

30

​

Total Braves Group

​

​

1,500

​

99

​

30

​

Formula One Group

​

​

​

​

​

​

​

​

Formula 1

​

​

9,291

​

3

​

40

​

Corporate and other

​

Ìý

1,842

Ìý

64

Ìý

140

​

Total Formula One Group

​

​

11,133

​

67

​

180

​

Elimination (1)

​

​

(416)

​

—

​

—

​

Consolidated Â鶹app

​

$

42,442

Ìý

1,126

Ìý

544

​

(1) This amount is primarily comprised of the intergroup interests in the Braves Group held by the Formula One Group and the Â鶹app SiriusXM Group and the intergroup interest in the Formula One Group held by the Â鶹app SiriusXM Group. See note 2 for information regarding the intergroup interests. The Braves Group intergroup interests attributable to the Formula One Group and the Â鶹app SiriusXM Group are presented as assets of the Formula One Group and Â鶹app SiriusXM Group, respectively, and are presented as liabilities of the Braves Group in the attributed financial statements. The Formula One Group intergroup interest attributable to the Â鶹app SiriusXM Group is presented as an asset of the Â鶹app SiriusXM Group and is presented as a liability of the Formula One Group in the attributed financial statements. The offsetting amounts between tracking stock groups are eliminated in consolidation.

The following table provides a reconciliation of Adjusted OIBDA to Operating income (loss) and Earnings (loss) before income taxes:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

​

June 30,

​

June 30,

​

​

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

Ìý

​

​

amountsÌýinÌýmillions

​

Adjusted OIBDA

​

$

877

Ìý

876

Ìý

1,565

Ìý

1,654

​

Impairment, restructuring and acquisition costs, net of recoveries (note 8)

​

​

(19)

​

(1)

​

(51)

​

(1)

​

Legal settlements and reserves

​

​

(24)

​

—

​

(24)

​

—

​

Stock-based compensation

​

Ìý

(54)

Ìý

(57)

Ìý

(110)

Ìý

(112)

​

Depreciation and amortization

​

Ìý

(257)

Ìý

(262)

Ìý

(517)

Ìý

(522)

​

Operating income (loss)

​

​

523

​

556

​

863

​

1,019

​

Interest expense

​

Ìý

(200)

Ìý

(161)

Ìý

(396)

Ìý

(318)

​

Share of earnings (losses) of affiliates, net

​

Ìý

90

Ìý

61

Ìý

80

Ìý

47

​

Realized and unrealized gains (losses) on financial instruments, net

​

Ìý

(96)

Ìý

380

Ìý

(142)

Ìý

439

​

Other, net

​

Ìý

50

Ìý

22

Ìý

64

Ìý

67

​

Earnings (loss) before income taxes

​

$

367

Ìý

858

Ìý

469

Ìý

1,254

​

​