Stock-Based Compensation (Tables)
|
6 Months Ended |
Jun. 30, 2016 |
|---|
| Schedule of Stock-Based Compensation Allocation of Expense |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
Three months endedÌý
|
Ìý
|
Six months ended
|
Ìý
|
|
Ìý
|
Ìý
|
June 30,
|
Ìý
|
June 30,
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
2016
|
ÌýÌýÌýÌý
|
2015
|
ÌýÌýÌýÌý
|
2016
|
ÌýÌýÌýÌý
|
2015
|
Ìý
|
|
Ìý
|
Ìý
|
(amountsÌýinÌýmillions)
|
Ìý
|
|
Cost of subscriber services:
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Programming and content
|
Ìý
|
$
|
4
|
Ìý
|
4
|
Ìý
|
8
|
Ìý
|
8
|
Ìý
|
|
Customer service and billing
|
Ìý
|
Ìý
|
1
|
Ìý
|
2
|
Ìý
|
2
|
Ìý
|
3
|
Ìý
|
|
Other
|
Ìý
|
Ìý
|
1
|
Ìý
|
2
|
Ìý
|
2
|
Ìý
|
4
|
Ìý
|
|
Other operating expense
|
Ìý
|
Ìý
|
3
|
Ìý
|
4
|
Ìý
|
6
|
Ìý
|
8
|
Ìý
|
|
Selling, general and administrative
|
Ìý
|
Ìý
|
25
|
Ìý
|
35
|
Ìý
|
50
|
Ìý
|
68
|
Ìý
|
|
Ìý
|
Ìý
|
$
|
34
|
Ìý
|
47
|
Ìý
|
68
|
Ìý
|
91
|
Ìý
|
Ìý
|
| Â鶹app Sirius XM Group | Common Class A |
Ìý
|
| Schedule of Stock-Based Compensation Activity |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
SeriesÌýA
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Weighted
|
ÌýÌýÌýÌý
|
Aggregate
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
average
|
Ìý
|
intrinsic
|
Ìý
|
|
Ìý
|
Ìý
|
Â鶹app
|
Ìý
|
Ìý
|
Ìý
|
remaining
|
Ìý
|
value
|
Ìý
|
|
Ìý
|
Ìý
|
AwardsÌý(000's)
|
Ìý
|
WAEP
|
Ìý
|
life
|
Ìý
|
(millions)
|
Ìý
|
|
Outstanding at JanuaryÌý1, 2016
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Recapitalization adjustment
|
Ìý
|
2,235
|
Ìý
|
$
|
19.33
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Granted
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Exercised
|
Ìý
|
(46)
|
Ìý
|
$
|
18.15
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Forfeited/Cancelled
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Outstanding at June 30, 2016
|
Ìý
|
2,189
|
Ìý
|
$
|
19.35
|
Ìý
|
2.7
|
years
|
Ìý
|
$
|
26
|
Ìý
|
|
Exercisable at June 30, 2016
|
Ìý
|
2,105
|
Ìý
|
$
|
19.25
|
Ìý
|
2.6
|
years
|
Ìý
|
$
|
25
|
Ìý
|
Ìý
|
| Â鶹app Sirius XM Group | Common Class C |
Ìý
|
| Schedule of Stock-Based Compensation Activity |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
SeriesÌýC
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Weighted
|
ÌýÌýÌýÌý
|
Aggregate
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
average
|
Ìý
|
intrinsic
|
Ìý
|
|
Ìý
|
Ìý
|
Â鶹app
|
Ìý
|
Ìý
|
Ìý
|
remaining
|
Ìý
|
value
|
Ìý
|
|
Ìý
|
Ìý
|
AwardsÌý(000's)
|
Ìý
|
WAEP
|
Ìý
|
life
|
Ìý
|
(millions)
|
Ìý
|
|
Outstanding at JanuaryÌý1, 2016
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Recapitalization adjustment
|
Ìý
|
11,154
|
Ìý
|
$
|
25.34
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Granted
|
Ìý
|
346
|
Ìý
|
$
|
31.66
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Exercised
|
Ìý
|
(71)
|
Ìý
|
$
|
18.93
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Forfeited/Cancelled
|
Ìý
|
(1)
|
Ìý
|
$
|
28.27
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Outstanding at June 30, 2016
|
Ìý
|
11,428
|
Ìý
|
$
|
25.57
|
Ìý
|
4.8
|
years
|
Ìý
|
$
|
63
|
Ìý
|
|
Exercisable at June 30, 2016
|
Ìý
|
4,940
|
Ìý
|
$
|
20.57
|
Ìý
|
3.1
|
years
|
Ìý
|
$
|
51
|
Ìý
|
Ìý
|
| Â鶹app Braves Group | Common Class A |
Ìý
|
| Schedule of Stock-Based Compensation Activity |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
SeriesÌýA
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Weighted
|
ÌýÌýÌýÌý
|
Aggregate
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
average
|
Ìý
|
intrinsic
|
Ìý
|
|
Ìý
|
Ìý
|
Â鶹app
|
Ìý
|
Ìý
|
Ìý
|
remaining
|
Ìý
|
value
|
Ìý
|
|
Ìý
|
Ìý
|
AwardsÌý(000's)
|
Ìý
|
WAEP
|
Ìý
|
life
|
Ìý
|
(millions)
|
Ìý
|
|
Outstanding at JanuaryÌý1, 2016
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Recapitalization adjustment
|
Ìý
|
207
|
Ìý
|
$
|
11.30
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Granted
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Exercised
|
Ìý
|
(10)
|
Ìý
|
$
|
11.42
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Forfeited/Cancelled
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Outstanding at June 30, 2016
|
Ìý
|
197
|
Ìý
|
$
|
11.30
|
Ìý
|
2.8
|
years
|
Ìý
|
$
|
1
|
Ìý
|
|
Exercisable at June 30, 2016
|
Ìý
|
190
|
Ìý
|
$
|
11.26
|
Ìý
|
2.7
|
years
|
Ìý
|
$
|
1
|
Ìý
|
Ìý
|
| Â鶹app Braves Group | Common Class C |
Ìý
|
| Schedule of Stock-Based Compensation Activity |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
SeriesÌýC
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Weighted
|
ÌýÌýÌýÌý
|
Aggregate
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
average
|
Ìý
|
intrinsic
|
Ìý
|
|
Ìý
|
Ìý
|
Â鶹app
|
Ìý
|
Ìý
|
Ìý
|
remaining
|
Ìý
|
value
|
Ìý
|
|
Ìý
|
Ìý
|
AwardsÌý(000's)
|
Ìý
|
WAEP
|
Ìý
|
life
|
Ìý
|
(millions)
|
Ìý
|
|
Outstanding at JanuaryÌý1, 2016
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Recapitalization adjustment
|
Ìý
|
1,071
|
Ìý
|
$
|
14.74
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Granted
|
Ìý
|
32
|
Ìý
|
$
|
15.11
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Exercised
|
Ìý
|
(20)
|
Ìý
|
$
|
11.19
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Forfeited/Cancelled
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Outstanding at June 30, 2016
|
Ìý
|
1,083
|
Ìý
|
$
|
14.82
|
Ìý
|
4.9
|
years
|
Ìý
|
$
|
1
|
Ìý
|
|
Exercisable at June 30, 2016
|
Ìý
|
447
|
Ìý
|
$
|
12.02
|
Ìý
|
3.2
|
years
|
Ìý
|
$
|
1
|
Ìý
|
Ìý
|
| Â鶹app Media Group | Common Class A |
Ìý
|
| Schedule of Stock-Based Compensation Activity |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
SeriesÌýA
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Weighted
|
ÌýÌýÌýÌý
|
Aggregate
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
average
|
Ìý
|
intrinsic
|
Ìý
|
|
Ìý
|
Ìý
|
Â鶹app
|
Ìý
|
Ìý
|
Ìý
|
remaining
|
Ìý
|
value
|
Ìý
|
|
Ìý
|
Ìý
|
AwardsÌý(000's)
|
Ìý
|
WAEP
|
Ìý
|
life
|
Ìý
|
(millions)
|
Ìý
|
|
Outstanding at JanuaryÌý1, 2016
|
Ìý
|
2,360
|
Ìý
|
$
|
23.36
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Granted
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Exercised
|
Ìý
|
(162)
|
Ìý
|
$
|
22.47
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Forfeited/Cancelled
|
Ìý
|
Ìý—
|
Ìý
|
$
|
Ìý—
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Recapitalization adjustment
|
Ìý
|
(1,682)
|
Ìý
|
$
|
10.64
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Outstanding at June 30, 2016
|
Ìý
|
516
|
Ìý
|
$
|
11.56
|
Ìý
|
2.8
|
years
|
Ìý
|
$
|
4
|
Ìý
|
|
Exercisable at June 30, 2016
|
Ìý
|
496
|
Ìý
|
$
|
11.52
|
Ìý
|
2.7
|
years
|
Ìý
|
$
|
4
|
Ìý
|
Ìý
|
| Â鶹app Media Group | Common Class C |
Ìý
|
| Schedule of Stock-Based Compensation Activity |
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Ìý
|
Ìý
|
SeriesÌýC
|
Ìý
|
|
Ìý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
ÌýÌýÌýÌý
|
Ìý
|
ÌýÌýÌýÌý
|
Weighted
|
ÌýÌýÌýÌý
|
Aggregate
|
Ìý
|
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
average
|
Ìý
|
intrinsic
|
Ìý
|
|
Ìý
|
Ìý
|
Â鶹app
|
Ìý
|
Ìý
|
Ìý
|
remaining
|
Ìý
|
value
|
Ìý
|
|
Ìý
|
Ìý
|
AwardsÌý(000's)
|
Ìý
|
WAEP
|
Ìý
|
life
|
Ìý
|
(millions)
|
Ìý
|
|
Outstanding at JanuaryÌý1, 2016
|
Ìý
|
10,613
|
Ìý
|
$
|
30.09
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Granted
|
Ìý
|
869
|
Ìý
|
$
|
35.87
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Exercised
|
Ìý
|
(381)
|
Ìý
|
$
|
22.19
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Forfeited/Cancelled
|
Ìý
|
(1)
|
Ìý
|
$
|
36.95
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Recapitalization adjustment
|
Ìý
|
(8,351)
|
Ìý
|
$
|
14.08
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
Ìý
|
|
Outstanding at June 30, 2016
|
Ìý
|
2,749
|
Ìý
|
$
|
14.88
|
Ìý
|
4.9
|
years
|
Ìý
|
$
|
11
|
Ìý
|
|
Exercisable at June 30, 2016
|
Ìý
|
1,157
|
Ìý
|
$
|
11.99
|
Ìý
|
3.1
|
years
|
Ìý
|
$
|
8
|
Ìý
|
Ìý
|