Â鶹app

Annual report pursuant to Section 13 and 15(d)

Information About Â鶹app's Operating Segments

v3.22.0.1
Information About Â鶹app's Operating Segments
12 Months Ended
Dec. 31, 2021
Information About Â鶹app's Operating Segments Ìý
Information About Â鶹app's Operating Segments

(19)ÌýÌýInformation About Â鶹app’s Operating Segments

The Company, through its ownership interests in subsidiaries and other companies, is primarily engaged in the media and entertainment industries. The Company identifies its reportable segments as (A)Ìýthose consolidated subsidiaries that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA (as defined below) or total assets and (B)Ìýthose equity method affiliates whose share of earnings (losses) represent 10% or more of the Company’s annual pre-tax earnings (loss). The segment presentation for prior periods has been conformed to the current period segment presentation.

The Company evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue and Adjusted OIBDA (as defined below). In addition, the Company reviews nonfinancial measures such as subscriber growth, churn and penetration.

For segment reporting purposes, the Company defines Adjusted OIBDA as revenue less operating expenses, and selling, general and administrative expenses excluding all stock-based compensation, separately reported litigation settlements and restructuring and impairment charges. The Company believes this measure is an important indicator of the operational strength and performance of its businesses, by identifying those items that are not directly a reflection of each business’ performance or indicative of ongoing business trends. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements, restructuring, acquisition and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. The Company generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

The Company has identified the following subsidiaries as its reportable segments:

◠Sirius XM Holdings is a consolidated subsidiary that operates two complementary audio entertainment businesses, Sirius XM and Pandora. Sirius XM features music, sports, entertainment, comedy, talk, news, traffic and weather channels and other content, as well as podcasts and infotainment services, in the United States on a subscription fee basis. Sirius XM’s premier content bundles include live, curated and certain exclusive and on demand programming. The Sirius XM service is distributed through its two proprietary satellite radio systems and streamed via applications for mobile devices, home devices and other consumer electronic equipment. Sirius XM also provides connected vehicle services and a suite of in-vehicle data
services. The Pandora business operates a music, comedy and podcast streaming discovery platform.Ìý Pandora is available as an ad-supported radio service, a radio subscription service, called Pandora Plus, and an on-demand subscription service, called Pandora Premium. Sirius XM Holdings acquired Pandora on February 1, 2019, at which time it began consolidating the results of the Pandora business.
â— FormulaÌý1 is a global motorsports business that holds exclusive commercial rights with respect to the World Championship, an annual, approximately nine-month long, motor race-based competition in which teams compete for the Constructors’ Championship and drivers compete for the Drivers’ Championship. The World Championship takes place on various circuits with a varying number of events taking place in different countries around the world each season. FormulaÌý1 is responsible for the commercial exploitation and development of the World Championship as well as various aspects of its management and administration.

​

The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, differing revenue sources and marketing strategies. The significant accounting policies of the segments that are also consolidated subsidiaries are the same as those described in the Company’s summary of significant policies.

As of December 31, 2021, Live Nation met the Company’s reportable segment threshold for equity method affiliates due to significant losses driven by COVID-19. Although the Company owns less than 100% of the outstanding shares of Live Nation, 100% of the Live Nation amount are included in the tables below and are subsequently eliminated in order to reconcile the account totals to the Company’s consolidated financial statements. As disclosed in note 2, the Company’s investment in Live Nation was reattributed from the Formula One Group to the Â鶹app SiriusXM Group effective April 22, 2020. Live Nation’s revenue and Adjusted OIBDA are reflected with the Formula One Group prior to the reattribution and with the Â鶹app SiriusXM Group following the reattribution.

Performance Measures

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

YearsÌýendedÌýDecemberÌý31,

Ìý

​

​

2021

​

2020

​

2019

Ìý

​

ÌýÌýÌýÌý

​

​

ÌýÌýÌýÌý

Adjusted

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Adjusted

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Adjusted

Ìý

​

​

Revenue

​

OIBDA

​

Revenue

​

OIBDA

​

Revenue

​

OIBDA

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Â鶹app SiriusXM Group

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Sirius XM Holdings

​

$

8,696

Ìý

2,770

Ìý

8,040

Ìý

2,575

Ìý

7,794

Ìý

2,453

​

Live Nation

​

​

6,268

​

324

​

477

​

(891)

​

—

​

—

​

Corporate and other

​

​

—

​

(15)

​

—

​

(31)

​

—

​

(17)

​

​

​

​

14,964

​

3,079

​

8,517

​

1,653

​

7,794

​

2,436

​

Eliminate equity method affiliate

​

​

(6,268)

​

(324)

​

(477)

​

891

​

—

​

—

​

Total Â鶹app SiriusXM Group

​

​

8,696

​

2,755

​

8,040

​

2,544

​

7,794

​

2,436

​

Braves Group

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate and other

​

Ìý

568

Ìý

104

Ìý

178

Ìý

(53)

Ìý

476

Ìý

49

​

Total Braves Group

​

​

568

​

104

​

178

​

(53)

​

476

​

49

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Formula 1

​

​

2,136

​

495

​

1,145

​

56

​

2,022

​

482

​

Live Nation

​

​

NA

​

NA

​

1,384

​

(125)

​

11,548

​

943

​

Corporate and other

​

​

—

​

(29)

​

—

​

(38)

​

—

​

(36)

​

​

​

​

2,136

​

466

​

2,529

​

(107)

​

13,570

​

1,389

​

Eliminate equity method affiliate

​

​

NA

​

NA

​

(1,384)

​

125

​

(11,548)

​

(943)

​

Total Formula One Group

​

​

2,136

​

466

​

1,145

​

18

​

2,022

​

446

​

Total

​

$

11,400

Ìý

3,325

Ìý

9,363

Ìý

2,509

Ìý

10,292

Ìý

2,931

​

​

Other Information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

DecemberÌý31,Ìý2021

​

DecemberÌý31,Ìý2020

Ìý

​

ÌýÌýÌýÌý

Total

ÌýÌýÌýÌý

Investments

ÌýÌýÌýÌý

Capital

ÌýÌýÌýÌý

Total

ÌýÌýÌýÌý

Investments

ÌýÌýÌýÌý

Capital

Ìý

​

​

assets

​

inÌýaffiliates

​

expenditures

​

assets

​

inÌýaffiliates

​

expenditures

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Â鶹app SiriusXM Group

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Sirius XM Holdings

​

$

29,812

Ìý

716

Ìý

388

Ìý

30,030

Ìý

723

Ìý

350

​

Live Nation

​

​

14,402

​

294

​

176

​

10,589

​

170

​

223

​

Corporate and other

​

​

1,862

​

89

​

—

​

2,051

​

163

​

—

​

​

​

​

46,076

​

1,099

​

564

​

42,670

​

1,056

​

573

​

Eliminate equity method affiliate

​

​

(14,402)

​

(294)

​

(176)

​

(10,589)

​

(170)

​

(223)

​

Total Â鶹app SiriusXM Group

​

​

31,674

​

805

​

388

​

32,081

​

886

​

350

​

Braves Group

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate and other

​

​

1,636

​

110

​

35

​

1,571

​

94

​

81

​

Total Braves Group

​

​

1,636

​

110

​

35

​

1,571

​

94

​

81

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Formula 1

​

​

8,819

Ìý

—

Ìý

17

​

8,610

Ìý

—

Ìý

11

​

Corporate and other

​

Ìý

2,845

Ìý

30

Ìý

—

Ìý

2,581

Ìý

38

Ìý

10

​

Total Formula One Group

​

​

11,664

​

30

​

17

​

11,191

​

38

​

21

​

Elimination (1)

​

​

(623)

​

—

​

—

​

(839)

​

—

​

—

​

Consolidated Â鶹app

​

$

44,351

Ìý

945

Ìý

440

Ìý

44,004

Ìý

1,018

Ìý

452

​

(1) As of December 31, 2021 and 2020, this amount includes the intergroup interests in the Braves Group held by the Formula One Group and the Â鶹app SiriusXM Group and the intergroup interest in the Formula One Group held by the Â鶹app SiriusXM Group, as discussed in note 2. The Braves Group intergroup interests attributable to the Formula One Group and the Â鶹app SiriusXM Group are presented as assets of the Formula One Group and Â鶹app SiriusXM Group, respectively, and are presented as liabilities of the Braves Group in the attributed financial statements. The Formula One Group intergroup interest attributable to the Â鶹app SiriusXM Group is presented as an asset of the Â鶹app SiriusXM Group and is presented as a liability of the Formula One Group in the attributed financial statements. The offsetting amounts between tracking stock groups are eliminated in consolidation.

As of December 31, 2020, this amount was also comprised of the call spread between the Formula One Group and the Â鶹app SiriusXM Group with respect to the Live Nation shares that were reattributed to the Â鶹app SiriusXM Group. During the year ended December 31, 2021, the Â鶹app SiriusXM Group paid approximately $384 million to the Formula One Group to settle its obligation under the call spread.

The following table provides a reconciliation of Adjusted OIBDA to Operating income (loss) and Earnings (loss) from continuing operations before income taxes:

​

​

​

​

​

​

​

​

​

​

​

​

YearsÌýendedÌýDecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

ÌýÌýÌýÌý

2019

Ìý

​

​

amounts in millions

Ìý

Adjusted OIBDA

​

$

3,325

Ìý

2,509

Ìý

2,931

​

Litigation settlements and reserves (note 18)

​

​

—

​

16

​

(25)

​

Stock-based compensation

​

Ìý

(256)

Ìý

(261)

Ìý

(291)

​

Impairment, restructuring and acquisition costs, net of recoveries (notes 5 and 8)

​

​

(20)

​

(1,004)

​

(84)

​

Depreciation and amortization

​

Ìý

(1,072)

Ìý

(1,083)

Ìý

(1,061)

​

Operating income (loss)

​

​

1,977

​

177

​

1,470

​

Interest expense

​

Ìý

(642)

Ìý

(634)

Ìý

(657)

​

Share of earnings (losses) of affiliates, net

​

Ìý

(200)

Ìý

(586)

Ìý

6

​

Realized and unrealized gains (losses) on financial instruments, net

​

Ìý

(451)

Ìý

(402)

Ìý

(315)

​

Gains (losses) on dilution of investment in affiliate

​

​

152

​

4

​

7

​

Other, net

​

Ìý

(47)

Ìý

6

Ìý

2

​

Earnings (loss) from continuing operations before income taxes

​

$

789

Ìý

(1,435)

Ìý

513

​

​

Revenue by Geographic Area

​

Revenue by geographic area based on the country of domicile is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

YearsÌýendedÌýDecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

ÌýÌýÌýÌý

2019

Ìý

​

​

amountsÌýinÌýmillions

Ìý

United States

​

$

9,163

Ìý

8,121

Ìý

8,172

​

United Kingdom

​

Ìý

2,136

Ìý

1,145

Ìý

2,022

​

Other

​

​

101

​

97

​

98

​

​

​

$

11,400

Ìý

9,363

Ìý

10,292

​

​

Long-lived Assets by Geographic Area

​

​

​

​

​

​

​

​

​

​

DecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

Ìý

​

​

amountsÌýinÌýmillions

Ìý

United States

​

$

1,984

Ìý

2,221

​

United Kingdom

​

Ìý

26

Ìý

18

​

​

​

$

2,010

Ìý

2,239

​

​