Â鶹app

Annual report pursuant to Section 13 and 15(d)

Financial Information for Tracking Stock Groups - Balance Sheet (Details)

v3.22.0.1
Financial Information for Tracking Stock Groups - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets: Ìý Ìý Ìý
Cash and cash equivalents $ 2,814 $ 2,831 $ 1,222
Trade and other receivables, net 828 823 Ìý
Other current assets 1,170 376 Ìý
Total current assets 4,812 4,030 Ìý
Investments in affiliates, accounted for using the equity method 945 1,018 Ìý
Property and equipment, at cost 4,027 4,017 Ìý
Accumulated depreciation (2,017) (1,778) Ìý
Property and equipment, net 2,010 2,239 Ìý
Goodwill 19,248 19,218 $ 19,939
FCC licenses 8,600 8,600 Ìý
Other 1,385 1,385 Ìý
Intangible assets not subject to amortization 29,233 29,203 Ìý
Intangible assets subject to amortization, net 4,797 5,378 Ìý
Other assets 2,554 2,136 Ìý
Total assets 44,351 44,004 Ìý
Current liabilities: Ìý Ìý Ìý
Accounts payable and accrued liabilities 1,832 1,583 Ìý
Current portion of debt 2,891 743 Ìý
Deferred revenue 1,790 2,070 Ìý
Other current liabilities 97 94 Ìý
Total current liabilities 6,610 4,490 Ìý
Long-term debt 15,699 16,686 Ìý
Deferred income tax liabilities 2,218 2,126 Ìý
Other liabilities 987 1,101 Ìý
Total liabilities 25,514 24,403 Ìý
Redeemable noncontrolling interests in equity of subsidiary 575 Ìý Ìý
Stockholders' equity: Ìý Ìý Ìý
Total stockholders' equity 14,672 15,091 Ìý
Noncontrolling interests in equity of subsidiaries 3,590 4,510 Ìý
Total liabilities and equity 44,351 44,004 Ìý
Consolidation Eliminations Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Other current assets Ìý (371) Ìý
Total current assets Ìý (371) Ìý
Intergroup interests (570) (426) Ìý
Other assets (53) (42) Ìý
Total assets (623) (839) Ìý
Current liabilities: Ìý Ìý Ìý
Other current liabilities Ìý (371) Ìý
Total current liabilities Ìý (371) Ìý
Deferred income tax liabilities (53) (42) Ìý
Redeemable intergroup interests (570) (426) Ìý
Total liabilities (623) (839) Ìý
Stockholders' equity: Ìý Ìý Ìý
Total liabilities and equity (623) (839) Ìý
Â鶹app SiriusXM Group Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Cash and cash equivalents 598 996 Ìý
Trade and other receivables, net 722 672 Ìý
Other current assets 793 225 Ìý
Total current assets 2,113 1,893 Ìý
Intergroup interests 379 257 Ìý
Investments in affiliates, accounted for using the equity method 805 886 Ìý
Property and equipment, at cost 2,811 2,842 Ìý
Accumulated depreciation (1,697) (1,526) Ìý
Property and equipment, net 1,114 1,316 Ìý
Goodwill 15,111 15,082 Ìý
FCC licenses 8,600 8,600 Ìý
Other 1,242 1,242 Ìý
Intangible assets not subject to amortization 24,953 24,924 Ìý
Intangible assets subject to amortization, net 1,269 1,471 Ìý
Other assets 1,041 1,334 Ìý
Total assets 31,674 32,081 Ìý
Current liabilities: Ìý Ìý Ìý
Intergroup payable (receivable) 14 (22) Ìý
Accounts payable and accrued liabilities 1,458 1,380 Ìý
Current portion of debt 2,184 475 Ìý
Deferred revenue 1,454 1,721 Ìý
Other current liabilities 68 442 Ìý
Total current liabilities 5,178 3,996 Ìý
Long-term debt 12,078 12,525 Ìý
Deferred income tax liabilities 2,206 2,116 Ìý
Other liabilities 611 689 Ìý
Total liabilities 20,073 19,326 Ìý
Stockholders' equity: Ìý Ìý Ìý
Total stockholders' equity 8,036 8,250 Ìý
Noncontrolling interests in equity of subsidiaries 3,565 4,505 Ìý
Total liabilities and equity 31,674 32,081 Ìý
Â鶹app SiriusXM Group | Consolidation Eliminations Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Investments in affiliates, accounted for using the equity method (294) (170) Ìý
Total assets (14,402) (10,589) Ìý
Braves Group Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Cash and cash equivalents 142 151 Ìý
Trade and other receivables, net 40 30 Ìý
Other current assets 148 63 Ìý
Total current assets 330 244 Ìý
Investments in affiliates, accounted for using the equity method 110 94 Ìý
Property and equipment, at cost 1,008 977 Ìý
Accumulated depreciation (231) (178) Ìý
Property and equipment, net 777 799 Ìý
Goodwill 180 180 Ìý
Other 143 143 Ìý
Intangible assets not subject to amortization 323 323 Ìý
Intangible assets subject to amortization, net 21 24 Ìý
Other assets 75 87 Ìý
Total assets 1,636 1,571 Ìý
Current liabilities: Ìý Ìý Ìý
Intergroup payable (receivable) (31) (35) Ìý
Accounts payable and accrued liabilities 66 53 Ìý
Current portion of debt 12 59 Ìý
Deferred revenue 83 90 Ìý
Other current liabilities 6 6 Ìý
Total current liabilities 136 173 Ìý
Long-term debt 685 611 Ìý
Deferred income tax liabilities 65 52 Ìý
Redeemable intergroup interests 257 226 Ìý
Other liabilities 197 218 Ìý
Total liabilities 1,340 1,280 Ìý
Stockholders' equity: Ìý Ìý Ìý
Total stockholders' equity 296 291 Ìý
Total liabilities and equity 1,636 1,571 Ìý
Formula One Group Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Cash and cash equivalents 2,074 1,684 Ìý
Trade and other receivables, net 66 121 Ìý
Other current assets 229 459 Ìý
Total current assets 2,369 2,264 Ìý
Intergroup interests 191 169 Ìý
Investments in affiliates, accounted for using the equity method 30 38 Ìý
Property and equipment, at cost 208 198 Ìý
Accumulated depreciation (89) (74) Ìý
Property and equipment, net 119 124 Ìý
Goodwill 3,957 3,956 Ìý
Intangible assets not subject to amortization 3,957 3,956 Ìý
Intangible assets subject to amortization, net 3,507 3,883 Ìý
Other assets 1,491 757 Ìý
Total assets 11,664 11,191 Ìý
Current liabilities: Ìý Ìý Ìý
Intergroup payable (receivable) 17 57 Ìý
Accounts payable and accrued liabilities 308 150 Ìý
Current portion of debt 695 209 Ìý
Deferred revenue 253 259 Ìý
Other current liabilities 23 17 Ìý
Total current liabilities 1,296 692 Ìý
Long-term debt 2,936 3,550 Ìý
Redeemable intergroup interests 313 200 Ìý
Other liabilities 179 194 Ìý
Total liabilities 4,724 4,636 Ìý
Redeemable noncontrolling interests in equity of subsidiary 575 Ìý Ìý
Stockholders' equity: Ìý Ìý Ìý
Total stockholders' equity 6,340 6,550 Ìý
Noncontrolling interests in equity of subsidiaries 25 5 Ìý
Total liabilities and equity $ 11,664 $ 11,191 Ìý