Â鶹app

​

ÌýÌýÌýÌý

1st

ÌýÌýÌýÌý

2nd

ÌýÌýÌýÌý

3rd

ÌýÌýÌýÌý

4th

Ìý

​

​

Quarter

​

Quarter

​

Quarter

​

Quarter

Ìý

​

​

amountsÌýinÌýmillions, except per share amounts

Ìý

2024

​

​

​

​

​

​

​

​

​

​

Revenue

​

$

587

Ìý

988

Ìý

911

Ìý

1,167

​

Operating income (loss)

​

$

93

Ìý

57

Ìý

107

Ìý

19

​

Net earnings (loss) from continuing operations

​

$

4

​

158

​

132

​

(357)

​

Net earnings (loss)

​

$

245

Ìý

507

Ìý

(2,870)

Ìý

(357)

​

Net earnings (loss) from continuing operations attributable to Â鶹app stockholders:

​

​

​

Ìý

​

Ìý

​

Ìý

​

​

Â鶹app Formula One common stock

​

$

77

​

24

​

117

​

(248)

​

Â鶹app Live common stock

​

$

(73)

​

134

​

15

​

(107)

​

Net earnings (loss) from discontinued operations attributable to Â鶹app stockholders:

​

​

​

​

​

​

​

​

​

​

Â鶹app SiriusXM common stock

​

$

199

​

299

​

(2,500)

​

—

​

Basic net earnings (loss) from continuing operations attributable to Â鶹app stockholders per common share:

​

​

​

​

​

​

​

​

​

​

Â鶹app Formula One common stock

​

$

0.33

​

0.10

​

0.48

​

(1.00)

​

Â鶹app Live common stock

​

$

(0.79)

​

1.46

​

0.16

​

(1.16)

​

Basic net earnings (loss) from discontinued operations attributable to Â鶹app stockholders per common share:

​

​

​

​

​

​

​

​

​

​

Â鶹app SiriusXM common stock

​

$

0.61

​

0.91

​

(7.65)

​

NA

​

Diluted net earnings (loss) from continuing operations attributable to Â鶹app stockholders per common share:

​

​

​

​

​

​

​

​

​

​

Â鶹app Formula One common stock

​

$

0.32

​

0.10

​

0.48

​

(0.99)

​

Â鶹app Live common stock

​

$

(0.79)

​

1.46

​

0.16

​

(1.16)

​

Diluted net earnings (loss) from discontinued operations attributable to Â鶹app stockholders per common share:

​

​

​

​

​

​

​

​

​

​

Â鶹app SiriusXM common stock

​

$

0.52

​

0.60

​

(7.65)

​

NA

​

​

ÌýÌýÌýÌý

1st

ÌýÌýÌýÌý

2nd

ÌýÌýÌýÌý

3rd

ÌýÌýÌýÌý

4th

Ìý

​

​

Quarter

​

Quarter

​

Quarter

​

Quarter

Ìý

​

​

amountsÌýinÌýmillions, except per share amounts

Ìý

2023:

​

​

​

​

​

​

​

​

​

​

Revenue

​

$

412

Ìý

994

Ìý

936

Ìý

1,230

​

Operating income (loss)

​

$

(33)

Ìý

71

Ìý

101

Ìý

116

​

Net earnings (loss) from continuing operations

​

$

(174)

​

63

​

152

​

(65)

​

Net earnings (loss)

​

$

52

Ìý

303

Ìý

443

Ìý

164

​

Net earnings (loss) from continuing operations attributable to Â鶹app stockholders:

​

​

​

Ìý

​

Ìý

​

Ìý

​

​

Â鶹app Formula One common stock

​

$

(109)

​

116

​

118

​

60

​

Â鶹app Live common stock

​

$

NA

​

NA

​

(19)

​

(123)

​

Â鶹app SiriusXM common stock

​

$

(6)

​

(23)

​

74

​

—

​

Â鶹app Braves common stock

​

$

(59)

​

(29)

​

(21)

​

(2)

​

Net earnings (loss) from discontinued operations attributable to Â鶹app stockholders:

​

​

​

​

​

​

​

​

​

​

Â鶹app SiriusXM common stock

​

$

189

​

189

​

233

​

173

​

Basic net earnings (loss) from continuing operations attributable to Â鶹app stockholders per common share:

​

​

​

​

​

​

​

​

​

​

Â鶹app Formula One common stock

​

$

(0.47)

​

0.50

​

0.50

​

0.26

​

Â鶹app Live common stock

​

$

NA

​

NA

​

(0.21)

​

(1.34)

​

Â鶹app SiriusXM common stock

​

$

(0.02)

​

(0.07)

​

0.23

​

—

​

Â鶹app Braves common stock

​

$

(1.11)

​

(0.55)

​

(0.40)

​

NA

​

Basic net earnings (loss) from discontinued operations attributable to Â鶹app stockholders per common share:

​

​

​

​

​

​

​

​

​

​

Â鶹app SiriusXM common stock

​

$

0.58

​

0.58

​

0.71

​

0.53

​

Diluted net earnings (loss) from continuing operations attributable to Â鶹app stockholders per common share:

​

​

​

​

​

​

​

​

​

​

Â鶹app Formula One common stock

​

$

(0.58)

​

0.41

​

0.39

​

0.25

​

Â鶹app Live common stock

​

​

NA

​

NA

​

(0.21)

​

(1.34)

​

Â鶹app SiriusXM common stock

​

$

(0.02)

​

(0.07)

​

0.21

​

—

​

Â鶹app Braves common stock

​

$

(1.22)

​

(0.55)

​

(0.40)

​

NA

​

Diluted net earnings (loss) from discontinued operations attributable to Â鶹app stockholders per common share:

​

​

​

​

​

​

​

​

​

​

Â鶹app SiriusXM common stock

​

$

0.40

​

0.56

​

0.68

​

0.53

​