Â鶹app

Annual report [Section 13 and 15(d), not S-K Item 405]

Stock-Based Compensation (Tables)

v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

³Û±ð²¹°ù²õÌý±ð²Ô»å±ð»åÌý¶Ù±ð³¦±ð³¾²ú±ð°ùÌý31,

Ìý

​

​

2024

​

2023

​

2022

Ìý

​

​

Options

​

Weighted

​

Options

​

Weighted

​

Options

​

Weighted

Ìý

​

​

granted

​

average

​

granted

​

average

​

granted

​

average

Ìý

​

​

(000's)

​

GDFV

​

(000's)

​

GDFV

​

(000's)

​

GDFV

​

SeriesÌýC Â鶹app Formula One common stock, Â鶹app employees and directors (1)

​

20

​

$

35.63

​

246

​

$

25.78

​

34

​

$

23.94

​

SeriesÌýC Â鶹app Formula One common stock, former CEO (2)

​

—

​

$

—

​

—

​

$

—

​

181

​

$

21.31

​

SeriesÌýC Â鶹app Formula One common stock, subsidiary employees (3)

​

83

​

$

29.77

​

71

​

$

30.70

​

86

​

$

21.31

​

SeriesÌýC Â鶹app Live common stock, Â鶹app employees and directors (1)

​

6

​

$

25.59

​

74

​

$

13.71

​

NA

​

​

NA

​

SeriesÌýC Â鶹app Live common stock, former CEO (4)

​

70

​

$

16.07

​

—

​

$

—

​

NA

​

​

NA

​

SeriesÌýC Â鶹app Braves common stock, Â鶹app employees and directors (1)

​

NA

​

​

NA

​

3

​

$

14.24

​

10

​

$

12.40

​

SeriesÌýC Â鶹app Braves common stock, former CEO (2)

​

NA

​

​

NA

​

—

​

$

—

​

95

​

$

9.16

​

(1) Mainly vests between one and three years for employees and in one year for directors.
(2) Grants made in March 2022 cliff vested in December 2022. See discussion in note 12 regarding the compensation agreement with the Company’s former CEO.
(3) Grants made in 2024, 2023 and 2022 mainly vested in equal quarterly installments over one year.
(4) Grant made in March 2024 cliff vested in December 2024. See discussion in note 12 regarding the compensation agreement with the Company’s former CEO.
Schedule of share-based payment award, stock options, valuation assumptions

​

​

​

​

​

​

​

​

​

​

Volatility

Ìý

2024 grants

Ìý

34.6

%

-

37.3

%

2023 grants

Ìý

33.3

%

-

37.3

%

2022 grants

Ìý

33.3

%

-

37.4

%

Formula One Group Ìý
Schedule of stock awards activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

​

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹app

​

​

​

​

remaining

​

value

​

​

​

ÌýOptionsÌý(000's)

​

WAEP

​

life

​

(in millions)

​

Outstanding at JanuaryÌý1, 2024

Ìý

6,599

​

$

37.62

​

​

​

​

​

​

​

Granted

Ìý

103

​

$

75.83

​

​

​

​

​

​

​

Exercised

Ìý

(2,564)

​

$

36.07

​

​

​

​

​

​

​

Forfeited/Cancelled

Ìý

—

​

$

—

​

​

​

​

​

​

​

Outstanding at December 31, 2024

Ìý

4,138

​

$

39.53

Ìý

2.5

years

​

$

220

​

Exercisable at DecemberÌý31, 2024

Ìý

3,939

​

$

38.18

Ìý

2.3

years

​

$

215

​

Â鶹app Live Group Ìý
Schedule of stock awards activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹app

​

​

​

remaining

​

value

​

​

​

OptionsÌý(000's)

​

WAEP

​

life

​

(in millions)

​

Outstanding at JanuaryÌý1, 2024

Ìý

1,652

​

$

42.36

​

​

​

​

​

​

​

Granted

Ìý

76

​

$

41.87

​

​

​

​

​

​

​

Exercised

Ìý

(488)

​

$

41.45

​

​

​

​

​

​

​

Forfeited/Cancelled

​

(10)

​

$

42.29

​

​

​

​

​

​

​

Outstanding at December 31, 2024

Ìý

1,230

​

$

42.68

Ìý

3.1

years

​

$

31

​

Exercisable at DecemberÌý31, 2024

Ìý

1,169

​

$

42.98

Ìý

2.9

years

​

$

29

​