Â鶹app

Annual report [Section 13 and 15(d), not S-K Item 405]

Financial Information for Tracking Stock Groups - Balance Sheet (Details)

v3.25.0.1
Financial Information for Tracking Stock Groups - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Current assets: Ìý Ìý Ìý
Cash and cash equivalents $ 2,956 $ 1,713 $ 1,884
Trade and other receivables, net 114 123 Ìý
Other current assets 277 180 Ìý
Current assets of discontinued operations Ìý 1,361 Ìý
Total current assets 3,347 3,377 Ìý
Investments in affiliates, accounted for using the equity method 491 374 Ìý
Property and equipment, at cost 1,007 973 Ìý
Accumulated depreciation (197) (135) Ìý
Property and equipment, net 810 838 Ìý
Goodwill 4,134 3,956 $ 4,132
Intangible assets subject to amortization, net 2,689 2,858 Ìý
Deferred income tax assets 760 772 Ìý
Other assets 717 612 Ìý
Noncurrent assets of discontinued operations Ìý 28,540 Ìý
Total assets 12,948 41,327 Ìý
Current liabilities: Ìý Ìý Ìý
Accounts payable and accrued liabilities 648 474 Ìý
Current portion of debt 26 106 Ìý
Deferred revenue 267 247 Ìý
Financial instrument liabilities 138 8 Ìý
Other current liabilities 54 32 Ìý
Current liabilities of discontinued operations Ìý 3,876 Ìý
Total current liabilities 1,133 4,743 Ìý
Long-term debt 4,522 4,117 Ìý
Other liabilities 242 188 Ìý
Noncurrent liabilities of discontinued operations Ìý 12,834 Ìý
Total liabilities 5,897 21,882 Ìý
Stockholders' equity: Ìý Ìý Ìý
Total stockholders' equity 7,029 16,396 Ìý
Noncontrolling interests in equity of subsidiaries 22 3,049 Ìý
Total liabilities and equity 12,948 41,327 Ìý
Eliminations Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Deferred income tax assets (34) (3) Ìý
Total assets (34) (3) Ìý
Current liabilities: Ìý Ìý Ìý
Other liabilities (34) (3) Ìý
Total liabilities (34) (3) Ìý
Stockholders' equity: Ìý Ìý Ìý
Total liabilities and equity (34) (3) Ìý
Â鶹app SiriusXM Group Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Current assets of discontinued operations Ìý 1,361 Ìý
Total current assets Ìý 1,361 Ìý
Noncurrent assets of discontinued operations Ìý 28,540 Ìý
Total assets Ìý 29,901 Ìý
Current liabilities: Ìý Ìý Ìý
Current liabilities of discontinued operations Ìý 3,876 Ìý
Total current liabilities Ìý 3,876 Ìý
Noncurrent liabilities of discontinued operations Ìý 12,834 Ìý
Total liabilities Ìý 16,710 Ìý
Stockholders' equity: Ìý Ìý Ìý
Total stockholders' equity Ìý 10,165 Ìý
Noncontrolling interests in equity of subsidiaries Ìý 3,026 Ìý
Total liabilities and equity Ìý 29,901 Ìý
Formula One Group Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Cash and cash equivalents 2,631 1,408 Ìý
Trade and other receivables, net 114 123 Ìý
Other current assets 277 180 Ìý
Total current assets 3,022 1,711 Ìý
Investments in affiliates, accounted for using the equity method 33 41 Ìý
Property and equipment, at cost 1,007 973 Ìý
Accumulated depreciation (197) (135) Ìý
Property and equipment, net 810 838 Ìý
Goodwill 4,134 3,956 Ìý
Intangible assets subject to amortization, net 2,689 2,858 Ìý
Deferred income tax assets 577 608 Ìý
Other assets 494 255 Ìý
Total assets 11,759 10,267 Ìý
Current liabilities: Ìý Ìý Ìý
Accounts payable and accrued liabilities 645 472 Ìý
Current portion of debt 26 36 Ìý
Deferred revenue 267 247 Ìý
Financial instrument liabilities 138 Ìý Ìý
Other current liabilities 54 32 Ìý
Total current liabilities 1,130 787 Ìý
Long-term debt 2,966 2,870 Ìý
Other liabilities 275 191 Ìý
Total liabilities 4,371 3,848 Ìý
Stockholders' equity: Ìý Ìý Ìý
Total stockholders' equity 7,388 6,419 Ìý
Total liabilities and equity 11,759 10,267 Ìý
Â鶹app Live Group Ìý Ìý Ìý
Current assets: Ìý Ìý Ìý
Cash and cash equivalents 325 305 Ìý
Total current assets 325 305 Ìý
Investments in affiliates, accounted for using the equity method 458 333 Ìý
Deferred income tax assets 217 167 Ìý
Other assets 223 357 Ìý
Total assets 1,223 1,162 Ìý
Current liabilities: Ìý Ìý Ìý
Accounts payable and accrued liabilities 3 2 Ìý
Current portion of debt Ìý 70 Ìý
Financial instrument liabilities Ìý 8 Ìý
Total current liabilities 3 80 Ìý
Long-term debt 1,556 1,247 Ìý
Other liabilities 1 Ìý Ìý
Total liabilities 1,560 1,327 Ìý
Stockholders' equity: Ìý Ìý Ìý
Total stockholders' equity (359) (188) Ìý
Noncontrolling interests in equity of subsidiaries 22 23 Ìý
Total liabilities and equity $ 1,223 $ 1,162 Ìý