Â鶹app

Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes Ìý
Schedule of Components of Income Tax Expense (Benefit)

​

​

​

​

​

​

​

​

​

​

​

​

YearsÌýendedÌýDecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2024

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Current:

​

​

​

​

​

​

​

​

Federal

​

$

42

Ìý

32

Ìý

78

​

State and local

​

Ìý

6

Ìý

1

Ìý

(2)

​

Foreign

​

Ìý

(58)

Ìý

(41)

Ìý

(24)

​

​

​

Ìý

(10)

Ìý

(8)

Ìý

52

​

Deferred:

​

​

​

​

​

​

​

​

Federal

​

Ìý

(1)

Ìý

(12)

Ìý

(171)

​

State and local

​

Ìý

1

Ìý

(1)

Ìý

(9)

​

Foreign

​

Ìý

(29)

Ìý

22

Ìý

330

​

​

​

Ìý

(29)

Ìý

9

Ìý

150

​

Income tax benefit (expense)

​

$

(39)

Ìý

1

Ìý

202

​

Summary of domestic and foreign earnings

​

​

​

​

​

​

​

​

​

​

​

​

YearsÌýendedÌýDecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2024

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Domestic

​

$

(468)

Ìý

(299)

Ìý

479

​

Foreign

​

Ìý

444

Ìý

274

Ìý

228

​

Total

​

$

(24)

Ìý

(25)

Ìý

707

​

Schedule of Effective Income Tax Rate Reconciliation

​

​

​

​

​

​

​

​

​

​

​

​

YearsÌýendedÌýDecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2024

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Computed expected tax benefit (expense)

​

$

5

Ìý

5

Ìý

(148)

​

State and local income taxes, net of federal income taxes

​

Ìý

6

Ìý

1

Ìý

(9)

​

Foreign income taxes, net of foreign tax credit

​

​

15

​

3

​

22

​

Change in valuation allowance affecting tax expense

​

Ìý

(2)

Ìý

(5)

Ìý

338

​

Stock-based compensation

​

​

16

​

6

​

11

​

Non-deductible executive compensation

​

​

(11)

​

(3)

​

(6)

​

Non-taxable gain / (non-deductible loss)

​

​

(49)

​

(3)

​

3

​

Foreign currency adjustments

​

​

—

​

25

​

—

​

Non-deductible interest

​

​

(7)

​

(6)

​

(4)

​

Capitalized transaction costs

​

​

(7)

​

(3)

​

(2)

​

Intergroup interest

​

​

—

​

(14)

​

4

​

Other, net

​

Ìý

(5)

Ìý

(5)

Ìý

(7)

​

Income tax benefit (expense)

​

$

(39)

Ìý

1

Ìý

202

​

Schedule of Deferred Tax Assets and Liabilities

​

​

​

​

​

​

​

​

​

​

DecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2024

ÌýÌýÌýÌý

2023

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Deferred tax assets:

​

​

​

​

​

​

Tax loss and credit carryforwards

​

$

628

Ìý

687

​

Other accrued liabilities

​

Ìý

14

Ìý

15

​

Investments

​

​

103

​

123

​

Intangible assets

​

​

12

​

2

​

Accrued stock compensation

​

Ìý

7

​

10

​

Discount on debt

​

​

86

​

22

​

Deferred tax assets

​

Ìý

850

Ìý

859

​

Valuation allowance

​

Ìý

(10)

Ìý

(8)

​

Net deferred tax assets

​

Ìý

840

Ìý

851

​

Deferred tax liabilities:

​

​

​

​

​

​

Fixed assets

​

​

80

​

79

​

Deferred tax liabilities

​

Ìý

80

Ìý

79

​

Net deferred tax assets (liabilities)

​

$

760

Ìý

772

​